Quick feedback:
1) you might want to have the scale go to more than $100m for the company valuation; especially in the Bay Area with companies like Uber. Ironically I once had a prospective employee say "even if the company were to get worth $100 million; my shares would only be worth x". Ironically the startup became worth quite a lot more than $100m within about 18 months. So yeah, probably a good idea to be able to model valuations higher than $100m :)
2) you probably want to clarify the 'total shares' part. e.g. 'total shares issued & outstanding'
Hustle X
MicroAssets
Hustle X
MicroAssets
Elevate
Startup TV